Apartment with 2.5 rooms on sale in Vernayaz - 55 m²
Vernayaz, charming 2-room apartment for sale
Localisation
Grand Rue 21, 1904 VernayazCharacteristics
Description
Renovated 2-room apartment – Investment opportunity in Vernayaz
Charming 2-room apartment completely renovated, offering a pleasant and functional living space. The property has been renovated to include a kitchen, a separate bedroom and a shower room (to be renovated, quote available if needed).
Located on the ground floor of a well-maintained building in the heart of Vernayaz, this apartment is an excellent opportunity for both an investor and a future owner-occupier.
Rental situation:
The apartment is currently rented for CHF 1,155.- per month, including CHF 135.- in charges.
Performance analysis Current
charges 2024 (including heating): CHF 2,703.71
Financing assumption:
Equity (25%): CHF 61,250.- Mortgage
debt: CHF 183,750.- Mortgage
rate: 1.5%
Amortization over 15 years
Annual income and expenses
Gross rental income: CHF 13,860.- Annual
expenses: CHF 2,703.-
Mortgage interest (1.5%): CHF 2,756.- Annual
amortization: CHF 2,450.-
Estimated annual result: CHF 5,951.-
Return on equity
9.72% with a mortgage rate of 1.5%
10.62% with a mortgage rate of 1.2%
Highlights:
- Fully renovated apartment
- Tenant in place and immediate income
- Good rent progression in recent years
- Excellent return on equity
- Central location in Vernayaz
For any further information or to arrange a visit, please do not hesitate to contact us.
Conveniences
Condition
- Renovated

































































































































