×
Picture 1
Picture 2
Picture 3
Picture 4
Picture 5
Picture 6
Picture 7
Picture 8
Picture 9
Picture 10
Picture 11
Picture 12
Picture 13

DUPLEX AS INVESTMENT OBJECT 7.14% RETURN

Rooms11
Living area255 m²
FloorGround floor
Object PriceCHF 1,420,000.-
AvailabilityImmediate
Messenger PDF Dossier Financing
Add to favoritesRemove from favorites
External link

Localisation

Eystrasse 68b, 3454 Sumiswald

Characteristics

Reference
68d63054b8134b3b3da81f0f
Availability
Immediate
Year of construction
2017
Rooms
11
Floor
Ground floor
Number of levels for the real asset
2
Ground surface
818 m²
Living area
255 m²

Description

Text translated from german, see original
Original text in german, translate to English.

Perfect for investors: Semi-detached house fully rented Return on equity 7.14%

We are pleased to offer you this semi-detached house (Half A and B) in Sumiwald for sale. The house, built in 2017, offers a variety of amenities and high-quality features that make it a top-notch rental property. The net rental income is CHF 54,000.-

The semi-detached house is currently fully rented. The tenants pay net, without additional costs, CHF 54,000 per year. This results in the following return.

Given data: Purchase
price: 1,420,000 CHF
Existing mortgage: 888,000 CHF
Net rental income: 54,000 CHF per year Additional
costs: 4,000 CHF per year Mortgage
interest: 11,984 CHF per year

Equity = Purchase price – Mortgage = 1,420,000 CHF – 888,000 CHF = 532,000 CHF

Net income = Net rental income – Operating expenses – Mortgage interest = 54,000 CHF – 4,000 CHF – 11,984 CHF = 38,016 CHF

Return on equity = (Net profit / Equity) × 100 = (38,016 CHF / 532,000 CHF) × 100 ≈ 7.14 %
Result: The return on equity is approximately 7.14 % per year.

Contact us today to view this fantastic semi-detached house in Sumiswald!

Perfekt für Investoren: Doppelhaus voll Vermietet Eigenkapitalrendite 7.14%

Wir freuen uns, Ihnen diese Doppelhaus (Haushälfte A und B) in Sumiwald zum Kauf anzubieten. Das im Jahr 2017 erbaute Haus bietet eine Vielzahl von Annehmlichkeiten und hochwertigen Ausstattungsmerkmalen, die es zu einem erstklassigen Vermietungsobjekt machen. Die Netto Mietzinseinnahmen betragen CHF 54`000.-

Das Doppelhaus ist momentan voll vermietet. Die Parteien zahlen netto, ohne Nebenkosten, CHF 54'000.– pro Jahr. Daraus ergibt sich folgende Rendite.

Gegebene Daten:
Kaufpreis: 1'420'000 CHF
Bestehende Hypothek: 888'000 CHF
Nettomietertrag: 54'000 CHF pro Jahr
Nebenkosten: 4'000 CHF pro Jahr
Hypothekenzins: 11'984 CHF pro Jahr

Eigenkapital = Kaufpreis - Hypothek= 1'420'000 CHF - 888'000 CHF= 532'000 CHF

Reingewinn = Nettomietertrag - Nebenkosten - Hypothekenzins= 54'000 CHF - 4'000 CHF - 11'984 CHF= 38'016 CHF

Eigenkapitalrendite = (Reingewinn / Eigenkapital) × 100= (38'016 CHF / 532'000 CHF) × 100≈ 7,14 %
Ergebnis: Die Eigenkapitalrendite beträgt ca. 7,14 % pro Jahr.

Kontaktieren Sie uns noch heute, um dieses fantastische Doppelhaus in Sumiswald zu besichtigen!